|
|
|
|
|
|
Change |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
€ million |
|
2021 |
|
2020 |
|
€ million |
|
% |
||||||
Net sales |
|
19,687 |
|
17,534 |
|
2,152 |
|
12.3% |
||||||
Operating result (EBIT)1 |
|
4,179 |
|
2,985 |
|
1,194 |
|
40.0% |
||||||
Margin (% of net sales)1 |
|
21.2% |
|
17.0% |
|
|
|
|
||||||
EBITDA2 |
|
5,946 |
|
4,923 |
|
1,023 |
|
20.8% |
||||||
Margin (% of net sales)1 |
|
30.2% |
|
28.1% |
|
|
|
|
||||||
EBITDA pre1 |
|
6,103 |
|
5,201 |
|
901 |
|
17.3% |
||||||
Margin (% of net sales)1 |
|
31.0% |
|
29.7% |
|
|
|
|
||||||
Profit after tax |
|
3,065 |
|
1,994 |
|
1,071 |
|
53.7% |
||||||
Earnings per share (€) |
|
7.03 |
|
4.57 |
|
2.46 |
|
53.8% |
||||||
Earnings per share pre (€)1 |
|
8.72 |
|
6.70 |
|
2.02 |
|
30.1% |
||||||
Operating cash flow |
|
4,616 |
|
3,477 |
|
1,138 |
|
32.7% |
||||||
|
||||||||||||||
Group
Net sales
€ million
Group
EBITDA pre1
€ million
